FLOUR MILL UNIT - Africa, do business

1 NSICP roject Profiles1. INTRODUCTION2. MARKET3. MANUFACTURING Kgs5. PROJECT COST/CAPITAL & Preoperative Expns50002 Fixed Capital350003 Working Capital for1month(s)13500 Total Project Cost535006. MEANS OF Contribution15%80252 Subsidy20%107003 Term Loan65%34775 Total53500 Jobwork PriceFLOUR MILL UNITF lour mills are among the most traditional units. Taking into consideration the localneeds and market requirement, FLOUR mills can be established at different levels -domestic FLOUR mills , commercial FLOUR mills , bakery/mini FLOUR mills and roller flourmill. The most useful out of these FLOUR mills is the FLOUR mil on commercial levelsbecause not only can these be established at a lower cost but is versatile as well -since FLOUR can be obtained from it for commercial purposes and it can also take upjob is scope for establishing FLOUR mills in all important centres in the tribal is found that tribals have to goto long way to get FLOUR produce on job work basis inmany CAPACITY PER ANNUMO btaining FLOUR from FLOUR mill is a process that is traditional as well an old the consumers bring with them wheat or maize after grinding, the ownercharges at a definite rate either in terms of money or a part of grinded wheat (the rateis usually decided on per kg basis).

2 Most of FLOUR mills are involved in such ProfilesNSICP roject Profiles7. FINANCIAL ASPECTSA. FIXED CAPITALi. Land and BuildingsRented1500per monthii. Machinery and " mill, 10 HP Motor, starter125000250002 Beam Scale Balance - 100 Kg Cap1400040003 Set of weights along with balance1300030004 Installation Expenses130003000500000 Total35000B. WORKING CAPITALi. Salaries & Wages (per month) Sal/mon. Amount Workers12000200031004005000 Total5000ii. Raw Material (per month) material , thread, other consumables005004000500060007000 Total2000iii. Utilities (per month) Profilesiv. Other Expenses (per month) & Stationery Expenses02 Transportation Expenses5003 Advertisement Expenses04 Consumable Stores5005 Miscellaneous Expenses500 Total1500v. Total Working Capital (per month) and Wages50003 Raw Material20004 Utilities35005 Other Expenses1500 Total135008.

3 COST OF PRODUCTION (PER ANNUM) Working Capital1620002 Depreciation @15%52503 Interest @ 12%4173 Total1714239. TURNOVER (PER YEAR) Rs. Amount Mill unit 480004192000 Total19200010. FIXED COST (PER YEAR) & Wages @40%240005 Other Expenses incl. Utilities PROFIT ANALYSIS & RATIOS1 Net of Profit on Sales11%3 Return on Investment38%4 Break Even Analysis79%