平成 年 月 日 - united-reit.co.jp

1 - 1 - 25 5 14 3 1 8960 TEL. 03-5402-3680 kddi 2 3 kddi 1 1 43 4,920 25 5 16 1 kddi 50 kddi 50 2 3 J-REIT

2 2 J-REIT - 2 - JR 30 18ha kddi 4,800 2,700 OA 700 300 2.

3 550 / JDCC 3 4 4 4 4 kddi 4,920,000 25 5 16 25 5 16 7 25 5 16 kddi 1 1 7 20 3 25 35 5 16 2 1 39 43 44 1 43 - 3 - JR 10 16 1 2 2 3 5, 1, 4 14, 4.

4 2 6 11 12 4,920,000 5,120,000 25 3 15 PML 5 11 6 7 1 699,562 8 9 14, 10 14, 10 11 NOI( ) 12 299,728 NOI 13 1 kddi 50 kddi 50 2 3 100 50 4 100 50 5 PML PML PML 6 25 3 31 7

5 8 50 9 10 11 - 4 - 12 NOI NOI 100 13 NOI NOI E2 25 4 17 7 1 1 6 1.

6 2. 3. 1,000,000 25 3 31 19 11 1 7 7 4 1 - 5.

7 3,420 25 3 31 14 7 28 3 25 5 14 25 5 16 3

8 19 25 5 20 25 11 1 2 3 - 6 - 1 5,12 0,000 25 3 15 5,120,000 5,160,000 NOI - 298,615 11,566 5,540 (NCF + - 304,641 DCF 5,070,000 3,7 70.)

9 000 - 7 - 2 25 5 16 ( ) ( 1) ( ) ( ) 2 2 2 A1 15 12 25 15,300 A2 15 12 22 6,770 A3 15 12 22 769 A4 16 9 17 5,200 A5 16 12 3 11,100 A6 18 4 14 6,500 A7 18 4 28 3,210 A8 19 2 19 5,312 A9 19 6 29 2,040 A10 19 9 27 3,760 A11 Tip's 19 12 27 4,100 A12 20 1 30 4,284 A13 maricom-ISOGO 20 2 18 6,883 A14 20 6 30 2.

10 410 A15 OPA 22 12 1 22,800 A16 OPA 22 12 1 2,770 A19 22 12 1 1,580 A20 22 12 1 2,590 A21 22 12 1 7,040 A23 22 12 1 4,840 A24 3 22 12 1 2,500 A25 Luz 23 6 15 5,090 A26 23 6 15 3,350 A27 23 10 31 2,600 A28 24 5 18 2,150 A29 25 3 18 28,000 A30 New 25 3 18 5,150 B1 T&G 15 12 26 2,257 B2 SK 15 12 26 5,400 B3 15 12 26 2,080 B4 16 3 29 2,350 B5 16 3 30 2,150 B6 16 12 2 14,279 B7 16 12 20 19,200 (A13) maricom-ISOGO 20 2 18 5,021 B8 UUR